Vitacost.com Announces Results for Second Quarter 2011 and Provides Update on Long-term Sales Growth Initiatives
Names Robert Wegner as Chief Operating Officer
BOCA RATON, Fla.--(BUSINESS WIRE)--
Vitacost.com, Inc. (NASDAQ:VITC), a leading online retailer and direct
marketer of health and wellness products, reported financial results for
the second quarter of 2011 and provided updates to its long-term sales
growth initiatives previously outlined on June 16th, 2011 in
conjunction with the conclusion of the Strategic Review. In addition,
the Company announced that it has named Robert "Bert" Wegner as Chief
Operating Officer. Mr. Wegner has over 20 years of logistical experience
and was formerly the Director of Operations, North America at Amazon.com
from 2006 through 2010. He served in other senior operational and
managerial roles at Amazon from 1999 through 2006. His initial
responsibilities include fulfillment, manufacturing and customer service.
"We are making progress on our initiatives to drive the top-line as we
look to grow sales at a faster pace in order to leverage our fixed cost
structure," said Jeffrey J. Horowitz, the Company's Chief Executive
Officer. "We are thrilled that Bert has joined the Vitacost.com team as
he will be instrumental in helping manage the business towards long-term
profitable growth."
Sales Growth Initiatives
The Company provided additional details on its long-term sales growth
strategy. Key initiatives include:
-
Expand Customer Base: New customer additions are a top priority in
2011. The Company believes that due to the high number of repeat
purchases made by existing customers, an expanded base will create
long-term value. To that end, the Company has extended its reach on
the internet beyond its www.vitacost.com
website and is now selling products through online marketplaces and
testing new marketing vehicles such as daily deal sites and offline
magazines. In the second quarter of 2011, the Company added 157,200
new customers, bringing total active customers to 1.2 million at June
30, 2011, up 10.2% year-over-year.
-
Expand Product Offerings: The Company has increased the number of new
proprietary product launches in 2011 from 100 previously announced to
a new goal of 150 by year-end. An estimated 135 of these are scheduled
to be launched under the Vitacost VMHS label. Year-to-date, the
Company has launched approximately 88 new proprietary products, 40 of
which were launched in the second quarter of 2011. On the third-party
side, the Company added 2,165 new SKUs in the second quarter of 2011,
with 1,056 new products in its core VMHS category. The Company also
continues to focus on faster growing categories such as personal care,
sports nutrition and food.
-
The Vitacost Brand: The process of converting the NSI proprietary
product line over to the new Vitacost label continued in the second
quarter of 2011 with the majority of products on track to be converted
over by year-end.
-
Elimination of Virtual Inventory: During the second quarter of 2011,
the Company completed the process of bringing more than 12,000 former
virtual inventory SKUs in-house. Sales of these products have
accelerated, increasing over 170% on a monthly basis since the date of
transition.
Second Quarter 2011 Results
For the second quarter of 2011, the Company reported net sales of $65.9
million, a 22.1% increase from net sales of $54.0 million for the second
quarter of 2010. Due to the elimination of the loyalty membership
program in the fourth quarter of 2010, advertising and fees earned from
affiliates was negligible in the second quarter of 2011, compared to
$0.2 million in the second quarter of 2010. Excluding these amounts,
sales of third party product increased 36.5% year-over-year to $47.8
million. Sales growth of the Company's proprietary products continued to
improve sequentially and turned positive in the quarter with sales
increasing 8.1% year-over-year to $16.2 million. This was the first
positive growth in proprietary products in four quarters. Revenue billed
from freight was down 50.2% compared to the second quarter of 2010 to
$1.9 million as the Company offered ‘free shipping' at an order value of
$49 or higher during all three months of the 2011 quarter. Free shipping
was not offered in the second quarter of 2010. The increase in net sales
was primarily the result of an increase in the customer base and the
number of shipped orders as customers responded positively to the
Company's promotional offers and new product offerings in both
proprietary and third-party brands.
Reported gross profit was $14.5 million, in the second quarter of 2011,
up 3.6% year-over-year. Included in the second quarter of 2011 was a
$0.5 million credit from the Company's shipping provider. Excluding this
amount, gross profit increased 0.4% year-over-year, with gross margin of
21.3% in the second quarter of 2011 compared to 25.9% in the second
quarter of 2010. Third-party sales accounted for 74.7% of total product
sales in the second quarter of 2011 compared to 70.0% in the second
quarter of 2010. Gross margin declined sequentially from the 24.1%
reported in the first quarter of 2011 due to increased product
promotions and decreased margins on freight as ‘free shipping' was
offered for two months in the first quarter of 2011 compared to a full
three month period in the second quarter. Product mix remained
relatively consistent with the first quarter and did not have a material
impact on the sequential change in gross margin. Going forward, the
Company expects to see a similar product mix, as third-party product
offerings continue to outpace new proprietary product launches and due
to a continuation of higher third-party product growth rates. ‘Free
shipping' and other promotional offers are expected to continue for the
remainder of 2011.
Fulfillment expense was $5.1 million in the second quarter of 2011
compared to $4.4 million in the same period last year. As a percent of
sales, fulfillment expense decreased 40 basis points year-over-year to
7.7% compared to 8.1% in the same period last year. The year-over-year
decrease on a percentage basis was due to operating duplicate
distribution centers in Las Vegas in the early part of the year ago
quarter to ensure there were no disruptions to service levels as the
Company transitioned over to its new Las Vegas facility. Fulfillment
expense as a percentage of sales was flat sequentially with the first
quarter of 2011. The Company continues to focus on reducing special
handling and packaging costs and is improving efficiencies at its
distribution centers with total labor costs flat with first quarter
levels despite increased sales volume. The Company expects to see
improvement in fulfillment expense by the end of the year.
For the second quarter of 2011, sales and marketing expense increased to
$5.2 million from $5.1 million for the second quarter of 2010. While
driving a 22.1% year-over-year increase in sales, sales and marketing
expense as a percentage of sales decreased to 7.9% for the second
quarter of 2011 from 9.5% in the second quarter of 2010 due to improved
advertising efficiency. Savings from decreased spending on catalogs more
than offset increases in internet advertising and decreased levels of
co-op revenue. Sales and marketing expense also increased $0.1 million
from the first quarter of 2011 but decreased as a percentage of sales
from the 8.1% reported in the March quarter. The Company expects
spending on catalogs to continue to be down for the remainder of 2011 as
savings are reinvested in online and other media to further increase the
focus of the business around serving online customers.
Total reported general and administrative expense was $7.8 million, up
$1.4 million from the $6.4 million reported in the second quarter of
2010. Included in the second quarter of 2011 were $1.1 million in
expenses primarily related to the Strategic Review and the Company's
Equity Capitalization issue. Included in the year ago quarter were $1.4
million in expenses associated with the proxy solicitation. The Company
expects these charges to decrease going forward as the Board of
Directors concluded the Strategic Review in June 2011 and the Company
has made significant progress in rectifying its Equity Capitalization
issue.
Excluding the expenses mentioned above in both quarters, general and
administrative expense was $6.7 million in the second quarter of 2011,
up $1.6 million compared to $5.1 million in the second quarter of 2010.
The year-over-year increase was primarily due to increased employee
expenses of $1.3 million and increased credit card fees of $0.2 million
due to higher sales. Increased payroll expenses were due to additional
hires in critical areas such as IT, Finance and Business Intelligence.
However, general and administrative expenses declined $0.2 million
sequentially from the $6.9 million reported in the first quarter of
2011, excluding $0.6 million in expenses in the first quarter associated
with the Equity Capitalization issue and the Strategic Review. The
sequential decline was primarily attributable to decreased bad debt
expense and credit card charge backs.
The Company reported an operating loss of $3.7 million for the second
quarter of 2011 compared to an operating loss of $2.0 million in the
same period a year ago. For the second quarter of 2011, the Company
reported $44,048 in tax expense, compared to a tax benefit of $692,060
in the second quarter of 2010. During the second quarter of 2011, the
Company recorded an additional $1.4 million valuation allowance on its
deferred tax assets.
For the second quarter of 2011, the Company reported a net loss of $3.7
million or ($0.13) per share calculated on a weighted average basic
share count of 27.8 million shares compared to a net loss of $1.4
million or ($0.05) per share for the second quarter of 2010 calculated
on a weighted average basic share count of 27.7 million shares
outstanding. The Company is using basic shares outstanding in the second
quarter of 2011 and second quarter of 2010 calculations as the inclusion
of common stock equivalents in the calculation during both quarters was
anti-dilutive. Excluding the expenses previously mentioned in the
discussion on gross profit and general and administrative expense,
earnings per share were ($0.11) in the second quarter of 2011 compared
to ($0.02) per share in the second quarter of 2010.
Excluding the expenses previously mentioned in the discussion on gross
profit and general and administrative expenses, adjusted EBITDA
(earnings before interest, taxes, depreciation, amortization and related
non-cash compensation expense) for the second quarter of 2011 was ($1.2)
million, compared to $0.9 million in the previous year.
Balance Sheet/Cash Flow Highlights
The Company had cash, cash equivalents, and securities available for
sale of $16.3 million as of June 30, 2011 compared to $19.7 million as
of March 31, 2011 and compared to $22.9 million as of December 31, 2010.
The Company has revised its December 31, 2010 and its March 31, 2011
cash and cash equivalents balances to include outstanding checks as
opposed to classifying them as a component of accounts payable. The
effect of this revision on the Company's consolidated balance sheets was
to decrease cash and cash equivalents and accounts payable at December
31, 2010 and March 31, 2011 by approximately $2.6 million and $3.6
million, respectively. The effect of the revision on the Company's
consolidated statements of cash flows was to decrease (increase) net
cash provided by (used in) operating activities by $2.6 million and
($0.9 million) for the year ended December 31, 2010 and the three months
ended March 31, 2011, respectively. This revision, which the Company has
concluded is not material, and which will be made prospectively, does
not impact the Company's operating (loss) income, net (loss) income, or
working capital for any prior period.
Cash balances declined in the quarter primarily as a result of the $3.5
million Derivative Settlement payment previously disclosed in a press
release dated May 27, 2011. The Company reported accounts receivable of
$1.5 million and inventory of $31.9 million compared to balances of $1.3
million and $28.5 million, respectively as of March 31, 2011 and
compared to balances of $0.4 million and $29.8 million, respectively as
of December 31, 2010. Cash flow from operations for the six months ended
June 30, 2011 was a use of $4.4 million compared to a source of $7.4
million in the prior year six month period. The current year period
reflects the $3.5 million Derivative Settlement payment mentioned above.
E-Commerce Metrics
A copy of historical e-commerce metrics is available on the Company's
website at http://investor.vitacost.com/events.cfm.
Conference Call Information
The Company will host a conference call to discuss these results and
will provide additional comments and details at that time. Participating
on the call will be Jeff Horowitz, the Company's Chief Executive
Officer, and Steve Markert, interim Chief Financial Officer.
The conference call is scheduled to begin at 10:00 a.m. EDT on August 9,
2011. The call will be broadcast live over the internet hosted on the
Investor Relations section of Vitacost.com's website at http://investor.vitacost.com/events.cfm,
and will be archived online through August 31, 2011. In addition, you
may dial 877-407-0784 to listen to the live broadcast.
A telephonic playback will be available from 1:00 p.m. EDT, August 9,
2011, through August 31, 2011. Participants can dial 877-870-5176 to
hear the playback. The pass code is 376432.
About Vitacost.com, Inc.
Vitacost.com, Inc. (NASDAQ:VITC) is a leading online retailer and direct
marketer of health and wellness products, including dietary supplements
such as vitamins, minerals, herbs or other botanicals, amino acids and
metabolites, as well as cosmetics, organic body and personal care
products, sports nutrition and health foods. Vitacost.com, Inc. sells
these products directly to consumers through its website, www.vitacost.com.
Vitacost.com, Inc. strives to offer its customers the broadest product
selection of healthy living products, while providing superior customer
service and timely and accurate delivery.
Forward-Looking Statements
Except for historical information contained herein, the statements in
this release are forward looking and made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements made herein, which include statements
regarding the Company's future growth prospects, future financial
performance, expectations regarding improvements in fulfillment
expenses, promotional and product introduction plans, plans to increase
brand awareness, sales expectations, international expansion plans,
expectations regarding advertising expenditures, customer acquisition
strategy and expectations regarding the pace of customer growth, plans
to launch new SKUs and plans to move virtual inventory in-house to
accelerate order fulfillment and delivery time, involve known and
unknown risks and uncertainties, which may cause the Company's actual
results in current or future periods to differ materially from those
anticipated or projected herein. Those risks and uncertainties include,
among other things, the current global economic downturn or recession;
difficulty expanding the Company's manufacturing and distribution
facilities; significant competition in the Company's industry;
unfavorable publicity or consumer perception of the Company's products
on the internet; the incurrence of material product liability and
product recall costs; inability to defend intellectual property claims;
costs of compliance and the Company's failure to comply with government
regulations; the Company's failure to keep pace with the demands of
customers for new products; disruptions in the Company's manufacturing
system, including information technology systems, or losses of
manufacturing certifications; or the lack of long-term experience with
human consumption of some of the Company's products with innovative
ingredients. Those and other risks are more fully described in the
Company's filings with the Securities and Exchange Commission, including
the Company's Form 10-K for the full year ended December 31, 2010 and
the Company's Form 10-Q for the quarter ended March 31, 2011.
Non-GAAP Measures
To supplement the consolidated financial statements presented in
accordance with GAAP, Vitacost.com uses the non-GAAP measure of adjusted
EBITDA, defined as earnings before interest, taxes, depreciation, and
amortization of intangible assets. To adjust for the impact of certain
matters in 2010 and 2011, the Company has further adjusted the EBITDA
calculation to exclude the impact of stock-based compensation expense
and expenses from certain legal actions, settlements and related costs,
severance costs, and certain other charges and credits. These non-GAAP
measures are provided to enhance the user's overall understanding of the
Company's current financial performance. Management believes that
adjusted EBITDA provides useful information to the Company and to
investors by excluding certain items that may not be indicative of the
Company's core operating results. However, adjusted EBITDA should not be
considered in isolation, or as a substitute for, or as superior to, net
income/loss, cash flows, or other consolidated income/loss or cash flow
data prepared in accordance with GAAP, or as a measure of the Company's
profitability or liquidity. Although adjusted EBITDA is frequently used
as a measure of operating performance, it is not necessarily comparable
to other similarly titled captions of other companies due to differences
in methods of calculation. Operating income (loss) is the closest
financial measure prepared by the Company in accordance with GAAP in
terms of comparability to adjusted EBITDA. Attached at the end of this
release is a reconciliation of reported operating income (loss)
determined under GAAP to the presentation of adjusted EBITDA.
VITACOST.COM, INC. BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vitacost.com, Inc.
|
|
Consolidated Balance Sheets
|
|
June 30, 2011 and December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
December 31, 2010
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
16,282,051
|
|
|
|
|
|
|
$
|
11,951,643
|
|
|
Securities available for sale
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
10,912,392
|
|
|
Accounts receivable
|
|
|
|
|
|
|
1,467,237
|
|
|
|
|
|
|
|
440,033
|
|
|
Other receivables
|
|
|
|
|
|
|
243,413
|
|
|
|
|
|
|
|
1,087,311
|
|
|
Inventory, net
|
|
|
|
|
|
|
31,922,727
|
|
|
|
|
|
|
|
29,827,929
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
1,941,907
|
|
|
|
|
|
|
|
1,361,230
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
Other assets
|
|
|
|
|
|
|
2,661,045
|
|
|
|
|
|
|
|
3,553,089
|
|
|
Total current assets
|
|
|
|
|
|
|
54,518,380
|
|
|
|
|
|
|
|
59,133,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
36,922,325
|
|
|
|
|
|
|
|
38,011,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
2,200,000
|
|
|
|
|
|
|
|
2,200,000
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
2,698
|
|
|
|
|
|
|
|
4,946
|
|
|
Deposits
|
|
|
|
|
|
|
271,254
|
|
|
|
|
|
|
|
114,308
|
|
|
Deferred tax asset
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
2,473,952
|
|
|
|
|
|
|
|
2,319,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
93,914,657
|
|
|
|
|
|
|
$
|
99,464,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
$
|
-
|
|
|
Current maturities of notes payable
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
58,888
|
|
|
Current maturities of capital lease obligations
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
Accounts payable
|
|
|
|
|
|
|
26,278,433
|
|
|
|
|
|
|
|
23,892,044
|
|
|
Deferred revenue
|
|
|
|
|
|
|
2,907,032
|
|
|
|
|
|
|
|
2,134,305
|
|
|
Accrued expenses
|
|
|
|
|
|
|
7,531,698
|
|
|
|
|
|
|
|
10,671,865
|
|
|
Income taxes payable
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
Total current liabilities
|
|
|
|
|
|
|
36,717,163
|
|
|
|
|
|
|
|
36,757,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable, less current maturities
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
Interest rate swap liability
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
Deferred tax liability
|
|
|
|
|
|
|
547,678
|
|
|
|
|
|
|
|
521,389
|
|
|
Total liabilities
|
|
|
|
|
|
$
|
37,264,841
|
|
|
|
|
|
|
$
|
37,278,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.00001 per share; authorized
25,000,000; no shares issued and outstanding at June 30, 2011, and
December 31, 2010, respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $.00001 per share; authorized 100,000,000;
27,790,953, and 27,780,453 shares issued and outstanding at June
30, 2011, and December 31, 2010, respectively
|
|
|
|
|
|
|
278
|
|
|
|
|
|
|
|
278
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
75,196,017
|
|
|
|
|
|
|
|
74,829,972
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(20,207
|
)
|
|
Retained earnings/(Accumulated Deficit)
|
|
|
|
|
|
|
(18,546,479
|
)
|
|
|
|
|
|
|
(12,624,339
|
)
|
|
Total stockholders' equity
|
|
|
|
|
|
|
56,649,816
|
|
|
|
|
|
|
|
62,185,704
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
$
|
93,914,657
|
|
|
|
|
|
|
$
|
99,464,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Vitacost.com
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VITACOST.COM, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — For
the Three Months Ended June 30, 2011 and June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vitacost.com, Inc.
|
|
Income Statement ($ in 000s)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
June 30, 2011
|
|
|
|
|
|
June 30, 2010
|
|
|
|
|
|
As
|
|
|
|
|
|
|
|
Excluding
|
|
|
|
|
|
As
|
|
|
|
|
|
|
|
Excluding
|
|
|
|
|
|
Reported
|
|
|
|
Adjustments
|
|
|
|
Adjustments
|
|
|
|
|
|
Reported
|
|
|
|
Adjustments
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
$
|
65,891.2
|
|
|
|
|
|
|
|
|
$
|
65,891.2
|
|
|
|
|
|
|
$
|
53,951.9
|
|
|
|
|
|
|
|
|
$
|
53,951.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
|
|
51,418.6
|
|
|
|
|
(454.0
|
)
|
|
|
|
|
51,872.6
|
|
|
|
|
|
|
|
39,983.1
|
|
|
|
|
|
|
|
|
|
39,983.1
|
|
|
Gross Profit
|
|
|
|
|
14,472.6
|
|
|
|
|
|
|
|
|
|
14,018.6
|
|
|
|
|
|
|
|
13,968.8
|
|
|
|
|
|
|
|
|
|
13,968.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfillment
|
|
|
|
|
5,094.7
|
|
|
|
|
|
|
|
|
|
5,094.7
|
|
|
|
|
|
|
|
4,394.8
|
|
|
|
|
|
|
|
|
|
4,394.8
|
|
|
Sales & Marketing
|
|
|
|
|
5,236.9
|
|
|
|
|
|
|
|
|
|
5,236.9
|
|
|
|
|
|
|
|
5,131.0
|
|
|
|
|
|
|
|
|
|
5,131.0
|
|
|
General & Administrative
|
|
|
|
|
7,807.5
|
|
|
|
|
1,116.7
|
|
|
|
|
|
6,690.8
|
|
|
|
|
|
|
|
6,443.0
|
|
|
|
|
1,358.5
|
|
|
|
|
5,084.4
|
|
|
Total Operating Expenses
|
|
|
|
|
18,139.2
|
|
|
|
|
|
|
|
|
|
17,022.5
|
|
|
|
|
|
|
|
15,968.8
|
|
|
|
|
|
|
|
|
|
14,610.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
(3,666.5
|
)
|
|
|
|
|
|
|
|
|
(3,003.8
|
)
|
|
|
|
|
|
|
(2,000.0
|
)
|
|
|
|
|
|
|
|
|
(641.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
7.7
|
|
|
|
|
|
|
|
32.4
|
|
|
|
|
|
|
|
|
|
32.4
|
|
|
Interest Expense
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
(150.1
|
)
|
|
|
|
|
|
|
|
|
(150.1
|
)
|
|
Other Income (Expense)
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
|
|
(3,655.6
|
)
|
|
|
|
|
|
|
|
|
(2,992.9
|
)
|
|
|
|
|
|
|
(2,113.3
|
)
|
|
|
|
|
|
|
|
|
(754.8
|
)
|
|
Income tax (expense) benefit
|
|
|
|
|
(44.0
|
)
|
|
|
|
-
|
|
|
|
|
|
(44.0
|
)
|
|
|
|
|
|
|
692.1
|
|
|
|
|
444.9
|
|
|
|
|
247.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
|
|
|
($3,699.6
|
)
|
|
|
|
|
|
|
|
|
($3,037.0
|
)
|
|
|
|
|
|
|
($1,421.3
|
)
|
|
|
|
|
|
|
|
|
($507.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
($0.13
|
)
|
|
|
|
|
|
|
|
|
($0.11
|
)
|
|
|
|
|
|
|
($0.05
|
)
|
|
|
|
|
|
|
|
|
($0.02
|
)
|
|
Fully Diluted*
|
|
|
|
|
($0.13
|
)
|
|
|
|
|
|
|
|
|
($0.11
|
)
|
|
|
|
|
|
|
($0.05
|
)
|
|
|
|
|
|
|
|
|
($0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Shares Outstanding
|
|
|
|
|
27,790.5
|
|
|
|
|
|
|
|
|
|
27,790.5
|
|
|
|
|
|
|
|
27,730.7
|
|
|
|
|
|
|
|
|
|
27,730.7
|
|
|
Fully Diluted Shares Outstanding*
|
|
|
|
|
27,790.5
|
|
|
|
|
|
|
|
|
|
27,790.5
|
|
|
|
|
|
|
|
27,730.7
|
|
|
|
|
|
|
|
|
|
27,730.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*The inclusion of common stock equivalents in the calculation of
diluted earnings per share during the periods was anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Vitacost.com
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY NET SALES BY PRODUCT LINE — For the Three and Six Months Ended
June 30, 2011 and June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Vitacost.com - Revenue by Product Line ($ in 000s)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
$
|
|
|
|
%
|
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
Increase
|
|
|
|
Increase
|
|
Third-party product (1)
|
|
|
|
$
|
47,807
|
|
|
|
$
|
35,203
|
|
|
|
$
|
12,604
|
|
|
|
|
35.8
|
%
|
|
Proprietary products
|
|
|
|
|
16,221
|
|
|
|
|
15,007
|
|
|
|
|
1,214
|
|
|
|
|
8.1
|
%
|
|
Freight
|
|
|
|
|
1,863
|
|
|
|
|
3,742
|
|
|
|
|
(1,879
|
)
|
|
|
|
-50.2
|
%
|
|
Net sales
|
|
|
|
|
65,891
|
|
|
|
|
53,952
|
|
|
|
|
11,939
|
|
|
|
|
22.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Third-party product sales include advertising and fees earned from
affiliate programs of $99 in 2Q11 and $186,181 in 2Q10.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
$
|
|
|
|
%
|
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
Increase
|
|
|
|
Increase
|
|
Third-party product (1)
|
|
|
|
$
|
93,101
|
|
|
|
$
|
72,351
|
|
|
|
$
|
20,750
|
|
|
|
|
28.7
|
%
|
|
Proprietary products
|
|
|
|
|
31,971
|
|
|
|
|
30,896
|
|
|
|
|
1,075
|
|
|
|
|
3.5
|
%
|
|
Freight
|
|
|
|
|
4,581
|
|
|
|
|
7,881
|
|
|
|
|
(3,300
|
)
|
|
|
|
-41.9
|
%
|
|
Net sales
|
|
|
|
|
129,653
|
|
|
|
|
111,128
|
|
|
|
|
18,525
|
|
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Third-party product sales include advertising and fees earned from
affiliate programs of $724 for the six months ended June 30, 2011
and were $529,326 for the six months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VITACOST.COM, INC. RECONCILIATION OF GAAP OPERATING INCOME TO ADJUSTED
EBITDA
To supplement the consolidated financial statements presented in
accordance with GAAP, Vitacost.com uses the non-GAAP measure of adjusted
EBITDA, defined as earnings before interest, taxes, depreciation, and
amortization of intangible assets. To adjust for the impact of certain
matters in 2010 and 2011, the Company has further adjusted the EBITDA
calculation to exclude the impact of stock-based compensation expense
and expenses from certain legal actions, settlements and related costs,
severance costs, and certain other charges and credits. These non-GAAP
measures are provided to enhance the user's overall understanding of the
Company's current financial performance. Management believes that
adjusted EBITDA provides useful information to the Company and to
investors by excluding certain items that may not be indicative of the
Company's core operating results. However, adjusted EBITDA should not be
considered in isolation, or as a substitute for, or as superior to, net
income/loss, cash flows, or other consolidated income/loss or cash flow
data prepared in accordance with GAAP, or as a measure of the Company's
profitability or liquidity. Although adjusted EBITDA is frequently used
as a measure of operating performance, it is not necessarily comparable
to other similarly titled captions of other companies due to differences
in methods of calculation. Operating income (loss) is the closest
financial measure prepared by the Company in accordance with GAAP in
terms of comparability to adjusted EBITDA. Below is a reconciliation of
reported operating income (loss) determined under GAAP to the
presentation of adjusted EBITDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Calculation ($ in 000s)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2Q11
|
|
|
|
|
|
|
|
|
2Q10
|
|
Reported operating (loss) income
|
|
|
|
|
|
|
|
|
(3,666.5
|
)
|
|
|
|
|
|
|
|
|
|
(2,000.0
|
)
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
1,533.2
|
|
|
|
|
|
|
|
|
|
|
1,322.8
|
|
|
Stock-Based Compensation Expense
|
|
|
|
|
|
|
|
|
243.3
|
|
|
|
|
|
|
|
|
|
|
193.0
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
(1,890.0
|
)
|
|
|
|
|
|
|
|
|
|
(484.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Credit from shipping provider
|
|
|
|
|
|
|
|
|
(454.0
|
)
|
|
|
|
|
|
|
|
|
|
|
- Additional proxy/legal/consulting expenses
|
|
|
|
|
|
|
|
|
1,116.7
|
|
|
|
|
|
|
|
|
|
|
1,358.5
|
|
|
Total
|
|
|
|
|
|
|
|
|
662.7
|
|
|
|
|
|
|
|
|
|
|
1,358.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
($1,227.4
|
)
|
|
|
|
|
|
|
|
|
$
|
874.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Vitacost.com
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Investor Contact:
Vitacost.com
Kathleen Reed
Director of
Investor Relations
561-982-4180
or
ICR, Inc.
John
Mills
Senior Managing Director
310-954-1105
Source: Vitacost.com, Inc.
News Provided by Acquire Media
Close window | Back to top